County Profile for Delta - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 31,560
Total Cost Reports Filed in 2022 1 Total Births 261
Total Cost Reports Submitted 0 Total Deaths 516
Total Cost Reports Settled 0 Net Population Natural Change -255
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 400
Total Cost Reports Audited 1 Total Residual 12
Net Population Change 168

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,938,809 Total Charges 232,808,953
Fixed Assets 23,216,668 Contract Allowance 139,727,872
Other Assets 7,518,196 Operating Revenue 93,081,081
Total Assets 44,673,673 Operating Expenses 100,552,477
Current Liabilities 9,030,530 Operating Margin -7,471,396
Long Term Liabilities 7,472,958 Other Income 4,760,427
Total Equity 24,098,275 Other Expense 0
Total Liabilities and Equity 40,601,763 Net Profit or Loss -2,710,969

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,946 Revenue per Bed $2,115,479 Revenue per Person $2,949
Net Margin per Discharge ($5,695) Net Margin per Bed ($169,804) Net Margin per Person ($237)
Net Profit per Discharge ($2,066) Net Profit per Bed ($61,613) Net Profit per Person ($86)
Net Fixed Assets per Discharge $17,696 Net Fixed Assets per Bed $527,652 Net Fixed Assets per Bed $736
Long Term Debt per Discharge $5,696 Long Term Debt per Bed $169,840 Long Term Debt per Person $237
Persons per Discharge 0 Persons per Bed 717
Occupancy Rate 30.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,177 Net Fixed Assets 1,396 Population Estimate 1,391
Total Revenue 1,107 Long Term Liabilities 1,354 Total Patient Discharges 1,284
Net Margin 2,508 Total Patient Beds 1,270
Net Profit or Loss 2,660

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,614,569 14,647,376 0.6564
31 Intensive Care Unit 2,650,944 3,569,769 0.7426
32 Coronary Care Unit 0 0
43 Nursery 292,684 189,175 1.5472
44 Skilled Nursing Care 0 0
50 Operating Room 5,137,637 17,314,672 0.2967
51 Recovery Room 2,032,166 3,694,250 0.5501
52 Labor and Delivery Room 332,603 797,552 0.4170

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,672,264 13 Nursing Administration 1,563,344
02,03 Captial Related - Movable Equipment 1,741,872 14 Central Services and Supply 0
04 Employee Benefits 13,453,941 15 Pharmacy 1,645,283
05 Administrative and General 7,549,132 16 Medical Records and Medical Library 853,090
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,856,949 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,052,423 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 932,682 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,320,980

County Profile for Delta - 2022